Skip to main content
DataroomDataroom
Data room
  • Welcome to Legit.Health's Data Room
  • Bridge Round
  • Pitch deck
  • Cap Table
  • Product
  • Sales
  • Financials
    • ARR & Revenue Mix
    • Balance Sheet
    • Funding
    • Cash flow
    • Key Financials
    • Profit and Loss
  • Regulatory
  • Team
  • Trajectory & Recognition
  • Financials
  • ARR & Revenue Mix

ARR & Revenue Mix

Legit.Health operates a hybrid revenue model: recurring SaaS-like contracts with care providers and insurance companies, combined with project-based engagements with pharmaceutical companies and CROs. This page reconciles the SaaS metric VCs ask for (ARR) with the broader economic reality of the business.

Headline 2025​

ARR (EoP Dec 2025)
€300K
+83% YoY · from €164K
Recognised revenue 2025
€604K
+47% YoY · from €411K
Billings 2025
€848K
+145% YoY · from €347K
Bookings (TCV signed 2025)
€TBD
Multi-year TCV under reconciliation
Metric taxonomy
  • ARR (Annual Recurring Revenue) = EoP MRR × 12. The SaaS metric. Only counts recurring contracts (hospital + insurance).
  • Recognised revenue = revenue earned during the period under accounting standards (Spanish PGC).
  • Billings = amounts invoiced during the period. Includes multi-year contracts paid in advance.
  • Bookings (TCV) = Total Contract Value of contracts signed during the period across all years. Pending reconciliation contract-by-contract.

The 3 revenue layers​

Layer 1 · ARR (Recurring)
€398.6K
66% of 2025 revenue · +92% YoY
Annual subscriptions: hospital (Ribera Salud, SERMAS, SESPA, CUF) + insurance (Sanitas/BUPA, Lux Med, DKV, Cigna, IMQ).
SaaS multiple: 5-10x
Layer 2 · Committed (multi-year)
€TBD
Pharma framework agreements
Multi-year frames with J&J (4-year relationship), Boehringer (3-year), Quantificare (5 Sanofi studies pipeline). Under reconciliation.
Hybrid multiple: 2-4x
Layer 3 · Project (one-off)
€205.9K
34% of 2025 revenue
Single-study pharma engagements: Eli Lilly, Novartis, Pierre Fabre, Sagimet, Almirall. High-quality blue-chip logos.
Project multiple: 1-2x
Why this matters for valuation

The hybrid model means each revenue layer commands a different multiple. Pure SaaS comparables (Slack, Zoom) trade at high revenue multiples but don't reflect our reality. Hybrid healthcare AI comparables (Tempus, Veracyte, Owkin) trade at high multiples because their recurring layer is valued like SaaS while project revenue is valued for the strategic relationships it represents. Our path: grow the ARR layer aggressively while preserving pharma project income as committed multi-year frames.

ARR trajectory​

€164K
Dec 2024
EoP MRR €13.7K
€300K
Dec 2025
EoP MRR €25.0K
€404K
Dec 2026 (Budget)
Conservative path
€1.01M
Dec 2026 (Model)
Bridge-funded path

ARR doubled in 2024-2025 (+83% YoY). The bridge round funds the acceleration from Budget (€404K) to Model (€1.01M) trajectory in 2026.

Quality of revenue: the 3 multipliers​

ARR alone doesn't capture the quality of the underlying business. Three factors compound on top of the headline metric:

Multiplier 1
Quality of logos
J&J (4-year relationship), BUPA Europe (multi-country via Sanitas + Lux Med), Boehringer (3-year), ICON (top-5 CRO global), Quantificare (5 Sanofi studies pipeline), Eli Lilly, Novartis, Pierre Fabre, Almirall. These customers don't choose us by accident.
Multiplier 2
Retention
92% top customers retention · 0% pharma multi-year churn. Enterprise SaaS benchmark range. Validated stickiness across both recurring and project revenue layers.
Multiplier 3
Capital efficiency
2025 net loss €517K vs comparable Skin Analytics' £3.5M annual loss. Burn multiple driven primarily by regulatory + clinical evidence investment (permanent moats, not OpEx).

Revenue mix by segment (2025 recognised)​

33.8% Care providers
32.2% Insurance
34.1% Pharmaceutical

Diversification across 3 segments reduces concentration risk. Care providers + Insurance = 66% recurring. Pharma = 34% project/committed.

Segment2025 recognised%Category
Care providers (hospital + telemedicine)€204,18733.8%ARR
Insurance€194,39432.2%ARR
Pharmaceutical (single studies + frames)€205,91334.1%Committed / Project
Total recognised€604,495100%

Billings vs Recognised: where the gap comes from​

€604K recognised (71%)
€244K deferred

Of €848K billed in 2025, €244K (29%) is contracted future revenue that will be recognised in 2026-2027. This is the multi-year backlog, primarily from pharma framework deals signed in 2025.

Reconciling with VC expectations​

VC questionHeadline answerContext
"What's your ARR?"€300K (Dec 2025)+83% YoY · doubled in 12 months
"What's your revenue?"€604K (FY2025)+47% YoY · hybrid model
"What did you bill / book?"€848K billed · TCV TBD+145% YoY billings · multi-year backlog €244K+
"Path to €1M ARR?"EoY 2026 with bridgeBudget €404K, Model €1.01M, bridge funds the gap
"Net revenue retention?"92% top customers · 0% pharma multi-year churnEnterprise SaaS-grade
"Burn multiple?"~10x in 2025Inflated by clinical/regulatory investment (permanent moats); target 3-5x post-bridge
See also
  • Path to €1M ARR: detailed plan from current to €1M ARR
  • Bridge Thesis: why a bridge round and what it unlocks
  • Commercial Metrics: customer cohort, sales cycle, pipeline
  • Key Financials: full P&L, balance sheet, formulated accounts
Previous
Financials
Next
Balance Sheet
  • Headline 2025
  • The 3 revenue layers
  • ARR trajectory
  • Quality of revenue: the 3 multipliers
  • Revenue mix by segment (2025 recognised)
  • Billings vs Recognised: where the gap comes from
  • Reconciling with VC expectations
All the information contained in this data room is confidential. The recipient agrees not to transmit or reproduce the information, neither by himself nor by third parties, through whichever means, without obtaining the prior written permission of Legit.Health (AI Labs Group S.L.)