Skip to main content
DataroomDataroom
Data room
  • Welcome to Legit.Health's Data Room
  • Bridge Round
  • Pitch deck
  • Cap Table
  • Product
  • Competitive landscape
  • Sales
  • Financials
    • ARR & Revenue Mix
    • Key Financials
    • Profit and Loss
    • Balance Sheet
    • Funding
  • Regulatory
  • Team
  • Trajectory & Recognition
  • Financials
  • ARR & Revenue Mix

ARR & Revenue Mix

Legit.Health operates a hybrid revenue model: recurring SaaS-like contracts with care providers and insurance companies, combined with project-based engagements with pharmaceutical companies and CROs. This page reconciles the SaaS metric VCs ask for (ARR) with the broader economic reality of the business.

Current ARR (June 2026)​

Recurring ARR · June 2026 (latest actual)
€401K
Real recurring MRR €33.4K × 12 · up from €300K at Dec 2025 close (+34% in 6 months)

Headline 2025​

ARR (EoP Dec 2025)
€300K
+90% YoY · from €158K
Recognised revenue 2025
€604K
+49% YoY · from €405K
Billings 2025
€848K
+145% YoY · from €347K
Bookings (TCV signed 2025)
€903K
16 deals · €873K new · €22K renewals · €9K upsell
Metric taxonomy
  • ARR (Annual Recurring Revenue) = EoP MRR × 12. The SaaS metric. Only counts recurring contracts (hospital + insurance).
  • Recognised revenue = revenue earned during the period under accounting standards (Spanish PGC).
  • Billings = amounts invoiced during the period. Includes multi-year contracts paid in advance.
  • Bookings (TCV) = Total Contract Value of contracts signed during the period across all years. 2025 figure confirmed at €902,775 (16 deals).

The 3 revenue layers​

Layer 1 · Recurring revenue
€398.6K
66% of 2025 revenue · +92% YoY
Annual subscriptions: hospital (Ribera Salud, SERMAS, SESPA, CUF) + insurance (Sanitas/BUPA, Lux Med, Cigna, IMQ).
SaaS multiple: 5-10x
Layer 2 · Committed (multi-year)
€726K
Pharma TCV 2025 · 8 pharma partners
Multi-year frames with J&J (Phase 3 psoriasis), Sagimet (Phase 3 alopecia), Boehringer Ingelheim, Eli Lilly, Pierre Fabre, Novartis, Almirall.
Hybrid multiple: 2-4x
Layer 3 · Project (one-off)
€205.9K
34% of 2025 revenue
Single-study pharma engagements: Eli Lilly, Novartis, Pierre Fabre, Sagimet, Almirall. High-quality blue-chip logos.
Project multiple: 1-2x
Why this matters for valuation

The hybrid model means each revenue layer commands a different multiple. Pure SaaS comparables (Slack, Zoom) trade at high revenue multiples but don't reflect our reality. Hybrid healthcare AI comparables (Tempus, Veracyte, Owkin) trade at high multiples because their recurring layer is valued like SaaS while project revenue is valued for the strategic relationships it represents. Our path: grow the ARR layer aggressively while preserving pharma project income as committed multi-year frames.

ARR trajectory​

€158K
Dec 2024
EoP MRR €13.2K
€300K
Dec 2025
EoP MRR €25.0K
€401K
June 2026 (actual)
Real MRR €33.4K
€1.01M
Dec 2026 (Model)
Bridge-funded path

ARR grew +90% YoY (2024 to 2025), and a further +34% to June 2026. The bridge round funds the acceleration to the €1.01M Model trajectory.

Quality of revenue: the 3 multipliers​

ARR alone doesn't capture the quality of the underlying business. Three factors compound on top of the headline metric:

Multiplier 1
Quality of logos
J&J / Janssen R&D (master agreement 2025, committed through 2027), BUPA Europe (multi-country via Sanitas + Lux Med), Boehringer Ingelheim, ICON (top-5 CRO global), Quantificare (5 Sanofi studies pipeline), Eli Lilly, Novartis, Pierre Fabre, Almirall. These customers don't choose us by accident.
Multiplier 2
Retention
92% top customers retention · 0% pharma multi-year churn. Enterprise SaaS benchmark range. Validated stickiness across both recurring and project revenue layers.
Multiplier 3
Capital efficiency
2025 net loss €517K, driven primarily by regulatory + clinical evidence investment (permanent moats, not OpEx).

Revenue mix by segment (2025 recognised)​

34% Care providers
32% Insurance
34% Pharmaceutical

Diversification across 3 segments reduces concentration risk. Care providers + Insurance = 66% recurring. Pharma = 34% project/committed.

Segment2025 recognised%Category
Care providers (hospital + telemedicine)€204,18733.8%ARR
Insurance€194,39432.2%ARR
Pharmaceutical (single studies + frames)€205,91334.1%Committed / Project
Total recognised€604,495100%

Bookings (TCV) 2025​

€902,775 in contracts signed across 16 deals in 2025, spanning 7 markets. Breakdown by deal:

DealNewRenewalUpsellTotal
US Pharma Johnson & Johnson: Psoriasis Phase 3 (part of a €685K multi-year programme)€434,150€434,150
US Pharma Sagimet / ICON: Alopecia Phase 3€156,100€156,100
ES Boehringer Ingelheim: sponsored app in care providers€126,760€126,760
ES SESPA: licitación Telefónica€90,000€90,000
BR Johnson & Johnson: Oncoderm pilot Phase 1€21,560€21,560
SE Visiba Care: chatbot triage€18,000€18,000
ES IMQ: insurance GP support€14,000€14,000
ES Sanitas Seguros (BluaU): additional licences€9,960€9,960
ES Sanitas Hospitales: additional licences€8,300€8,300
PL Lux Med: pilot€7,779€7,779
DE Boehringer: Connect Evidence Night webinar€5,000€5,000
FR CHU Rennes: 250 tele-expertise cases€3,820€3,820
ES Cigna: referral optimisation€3,600€3,600
ES Eli Lilly: ASALT calculator€3,135€3,135
ES Boehringer Ingelheim: GPPGA calculator€611€611
ES IGDerma: diagnostic support€0€0
Total 2025€872,429€21,600€8,746€902,775
80%
Pharma TCV (€726K)
20%
Hospital & Insurance TCV (€177K)
96%
New contracts (€872K)

Billings vs Recognised: where the gap comes from​

€604K recognised (71%)
€244K deferred

Of €848K billed in 2025, €244K (29%) is contracted future revenue that will be recognised in 2026-2027. This is the multi-year backlog, primarily from pharma framework deals signed in 2025.

Reconciling with VC expectations​

VC questionHeadline answerContext
"What's your ARR?"€401K (June 2026) · €300K (Dec 2025 close)Recurring ARR · +34% since Dec 2025 close · +90% YoY through 2025
"What's your revenue?"€604K (FY2025)+49% YoY (recognised/devengado) · hybrid model
"What did you bill / book?"€848K billed · €903K TCV signed+145% YoY billings · multi-year backlog €244K+
"Path to €1M ARR?"The milestone that opens Series A, bridge-fundedBudget €404K, Model €1.01M, bridge funds the gap
"Net revenue retention?"92% top customers · 0% pharma multi-year churnEnterprise SaaS-grade
"Burn multiple?"1.9x (TCV basis) · 12x (net new ARR basis)Hybrid model: ARR denominator understates. On TCV bookings (€903K) vs burn (€1.68M/yr): 1.9x. On net new ARR (€136K): 12x.
See also
  • Path to €1M ARR: detailed plan from current to €1M ARR
  • Bridge Thesis: why a bridge round and what it unlocks
  • Commercial Metrics: customer cohort, sales cycle, pipeline
  • Key Financials: full P&L, balance sheet, formulated accounts
Previous
Financials
Next
Key Financials
  • Current ARR (June 2026)
  • Headline 2025
  • The 3 revenue layers
  • ARR trajectory
  • Quality of revenue: the 3 multipliers
  • Revenue mix by segment (2025 recognised)
  • Bookings (TCV) 2025
  • Billings vs Recognised: where the gap comes from
  • Reconciling with VC expectations
All the information contained in this data room is confidential. The recipient agrees not to transmit or reproduce the information, neither by himself nor by third parties, through whichever means, without obtaining the prior written permission of Legit.Health (AI Labs Group S.L.)